Free Essay

Snc Growth Stimulation

In: Business and Management

Submitted By cowners
Words 1388
Pages 6
Working Capital Simulation

Student’s Name

Institutional Affiliation

Management of working capital is a tough task, though essential for the growth and sustainability of any business. For simplicity in working capital management, managers are required to effectively allocate and fund the required working capital. Effective capital management will enable the management take care of the needs of the business and in appropriate time (Sagner, 2011). It would therefore be very important that the CEO of a company keenly examines and make use of the best and most appropriate working capital for the business. In this paper, I will evaluate the case of the case of working capital simulation as SNC brings in new customers.

Phase 1- Decisions

a. Selection of an option that will lower working capital requirement thereby reducing the short term debt well.

b. Adoption of an option that lowers the cycle of cash conversion.

c. Strategizing on an option that would set free the capital locked in inventories and receivables.

d. Adoption of an option that would eventually lead to the minimal working capital policy in the long term.

The above laid decisions will affect SNC from the below explained perspectives.

Sales: A keen evaluation of SNC reveals that their sales have been increasing by $4 million each year and this sale is quite admirable sale given that the company only started business in 2006. (Cantot & Luzeaux, 2011). However an effort should be made to raise this sale with time. The additional sale targeted over the next three years will help in the boosting of the sales trend analysis meaning better results on the part of the management and the whole company in large.

Earnings before Interest and Tax (EBIT): in the next three years, it is expected that EBIT would remain more or less flat given that sales may stagnate within the three year period. It is important that the company adopts strategies to attract more customers to boost their sales and hence their earnings. The company has recorded an EBIT of approximately $0.27 million annually, which will take care of the company’s financial situation for now. Improved EBIT implies a better financial performance of the company in the first three years.

Net Income: Though the company’s net income has changed drastically, phase 1 does not reflect a substantial improvement. The company’s current trend reveals minimal improvements meaning stagnation as far as production of net income is concerned. We are only left to predict that increased net income will move forward (Hostland & Karam, 2006). T o increase the net income, we may decide to tighten the accounts receivable and at the same time drop those products yielding a percentage decrease in working capital.

Free cash flow: At phase one, the company is only starting its operations meaning that it has not yet taken into consideration certain expenditures such as amortization and depreciation. The interpretation is that the net income from the company’s operations will directly be added to the free cash flow.

Phase 2 – Funding decisions for materials acquisition

a. Selection of an option that will increase sales by relatively increasing the company’s requirement of capital.

b. Selection of cost effective equipments and materials

The above named funding decisions in phase 2 will affect SNC in the following ways.

Sales: Entering new phase calls for a higher capital requirement. This is because the business will most definitely need to boost their annual sales and increase the overall revenue. In fact, it is during this phase that the business would expect the highest returns from the increased market share. It is in this stage that FMCG, capital goods and diversified are expected to bring down their CPP (Sagner, 2011). SNC Company is expected to make expenses more visible as increased expenses accompanied by lower excess amounts may negatively impact the working capital. Active stock management will promote effective communication between departments.

Earnings before Interest and Tax (EBIT): As stated here above, it is in phase 2 (between 3rd and 7th year) that we expect the highest returns. In phase 2, leverage management will be done at extremely higher levels. It is only through effective leverage management that SNC can know how debt will impact the company’s profit generating capability. The concept of Interest Cover (IC) will help in examining SNC’s capability of recovering profits from its operation mostly to take care of interest payments (Kim & Srinivasan, 1991).

Net Income: The financial results of SNC for the year 2000 reveal that the company reduced its working capital by a higher percentage between 12% and 17%. This has some very huge positive impacts on net income. The company has also produced similar results in the past three years. The company may also reduce the working capital further so that it can reap additional benefits related to effective cash management improvement. The company should also closely tie the management of bonuses with the Earnings per Share (EPS) to boost the Net income.

Free Cash Flow: The Company will only maintain free cash flow through effective excess cash management. SNC Company has staggering excess cash amounting to more than 100 million and, this has huge negative implications on net income. For effectiveness, the company will have to reduce the total debt by 29% which will most definitely increase the annual profits by a 12% margin (Hostland & Karam, 2006). The Return on Capital (ROE) will also have to be raised from 13.8% to 15.0%.

Phase 3 – Funding decisions for capital expansion

a. Selection of the best source of funding

b. Strategies to promote SNC’s long term financial sustainability

c. Review of the company’s financial performance so that corrections may be made.

The above mentioned decisions will effects to SNC from the following directions.

Sales: This is the last phase of our capital simulation process. Though we expect stagnating sales during this period, the company has to make an effort to boost their sales anyway. The company can do this by looking for a source of funding with the lowest charges and earns the company the best in terms of returns. The company can also consider alternative funding given that not all banks will be willing to assist (Preve & Sarria-Allende, 2010). It is in this phase that the company should ensure that the suppliers are paid in time to avoid low stock levels.

Earnings before Interest and Tax (EBIT): EBIT is an important factor in this phase as it will show the intrinsic performance of the company. Now that EBIT and its variations are not overly accepted under GAAP, SNC will have to register its securities and reconcile its net income with EBIT so as to avoid misleading investors. The company will also have to consider reverting and activating efforts that will see the active development of the profit and loss statement (Sagner, 2011). This will later increase EBIT in addition to the total output.

Net Income: By the third phase, the net income has started to decrease if not stagnating. The company will in this case have to institute financial dispute management protocols that will deal with disputes such as increasing Accounts Receivable (A/R). The company may also consider benefiting from e-procurement. E-procurement will greatly enhance the company’s buying processes to cut their costs by an average of 19%, in addition easing their working capital.

Free Cash Flow: Liberating the millions in cash trapped on SNC’s balance may not be an easy task and will thereby call for a strong working capital performance and corporate management. For simplicity in working capital management, the company will have to remember to collect their cash through the use of effective ongoing procedures of collection. This will prevent the building-up of excess or overdue funds (Hostland & Karam, 2006). Build-up or excess funds may limit the company access to financing.

References

Cantot, P., & Luzeaux, D. (2011). Simulation and Modeling of Systems of Systems. London: Wiley.

Hostland, D., & Karam, P. D. (2006). Assessing debt sustainability in emerging market economies using stochastic simulation methods. Washington, D.C.: World Bank, Development Prospects Group.

Kim, Y. H., & Srinivasan, V. (1991). Advances in working capital management: A research annual. Greenwich, Conn: JAI Press.

Sagner, J. S. (2011). Essentials of working capital management. Hoboken, N.J: Wiley.

Preve, L. A., & Sarria-Allende, V. (2010). Working capital management. New York: Oxford University Press.…...

Similar Documents

Free Essay

Growth

...line that is associates with ... a. Motorola b. Microsoft c. Siemens d. Accenture This country's first lunar probe Chang'e-1 crashed on moon successfully (that was planned) in 2009. This Chang'e-1 belongs to… a. Israel b. Iran c. China d. Saudi Arabia ‘Next’, is the name of the retail chain of …. a. Marico Industries b. Dabur Industries c. Videocon Industries d. None of these General Knowledge Take Off MBA Test Prep Page: 19 42. 43. This person was appointed as the Federal Chief Information Officer in the Obama administration and is the highest ranking Indian American in the administration. Who are we talking about here? a. Aneesh Paul Chopra b. Raj Shah c. Vivek Kundra d. None of these ‘Powering growth responsibly’, is the tag line that you would associate with… a. NHPC b. BHEL c. NTPC d. SAIL 44. Vittorio Colao will be the new chief executive officer of this telecom giant. We are talking about… a. AOL b. Telmex c. Reliance Infocomm d. Voldafone Plc. 46. Can you identify the name of the Indian industrialist who bought Gandhiji's belongings in a deal worth $1.8 millions recently? a. Ratan Tata b. Vijay Mallaya c. Mukesh Ambani d. Sunil Bharti Mittal 48. You would associate Karun Chandhok with … a. Golf b. Car racing c. Table Tennis d. Lawn-Tennis 49. Scooty Streak is an automobile brand that belongs to… a. Hero Honda b. TVS Motors c. Kinetic Engineering Ltd. d. Bajaj Auto......

Words: 14520 - Pages: 59

Free Essay

Growth

...VERMICOMPOST TEA: EFFECTS ON PAK CHOI (BRASSICA RAPA CV . BONSAI, CHINENSIS GROUP) GROWTH AND YIELD, PHYTONUTRIENT CONTENT AND SOIL BIOLOGICAL PROPERTIES A DISSERTATION SUBMITTED TO THE GRADUATE DIVISION OF THE UNIVERSITY OF HAWAI’I IN PARTIAL FULFILLMENT OF THE REQUIREMENTS FOR THE DEGREE OF DOCTOR OF PHILOSOPHY IN TROPICAL PLANT AND SOIL SCIENCES AUGUST 2011 By Archana P. Pant Dissertation Committee: Theodore J. K. Radovich, Co-Chair Nguyen V. Hue, Co-Chair Robert E. Paull Susan C. Miyasaka Norman Q. Arancon Brent S. Sipesi ACKNOWLEDGMENTS I wish to thank my Co-Advisors, Dr. Theodore J. K. Radovichand Dr. Nguyen V. Hue, for their guidance, encouragement, and continuous support throughout my graduate program. I am grateful to my dissertation committee members; Dr. Robert E. Paull, Dr. Susan C. Miyasaka,Dr. Norman Q. Arancon and Dr. Brent S. Sipes for their intellectual comments, suggestions and encouragements. This research was supported by grants from the Western Sustainable Agriculture Research and Education (WSARE)and the Tropical and Subtropical Agriculture Research (TSTAR) Programs of the USDA.I appreciate the services provided by Waikiki Worm Company, HI, the Agricultural Diagnostic Service Center, University of Hawaii, Microbial Matrix Systems, OR, and the National Research Council, Saskatoon, Canada. I would like to thank Dr. Teresita Amore, Dr. J. P. Bingham and Dr. Travis Idol for granting me access to their laboratories......

Words: 657 - Pages: 3

Premium Essay

Growth

...except that one has a higher saving rate. According to the Solow-Swan growth model, in the steady state the country with the higher saving rate will have ______ level of total output and ______ rate of growth of output per worker as/than the country with the lower saving rate.| A)|the same; the same| B)|the same; a higher| C)|a higher; the same| D)|a higher; a higher| 2.|Examination of recent data for many countries shows that countries with high saving rates generally have high levels of output per person because:| A)|high saving rates mean permanently higher growth rates of output.| B)|high saving rates lead to high levels of capital per worker.| C)|countries with high levels of output per worker can afford to save a lot.| D)|countries with large amounts of natural resources have both high output levels and high saving rates.| 3.|The Golden Rule level of capital per worker is the steady state level of capital per worker with the highest level of:| A)|output per worker.| B)|capital per worker.| C)|savings per worker.| D)|consumption per worker.| 4.|In the Solow-Swan growth model of an economy with population growth but no technological change, if population grows at rate n, then the total stock of capital grows at rate ______ and total output grows at rate ______.| A)|n ; n| B)|n ; 0| C)|0 ; 0| D)|0 ; n| 5.|In the Solow-Swan growth model of an economy with population growth but no technological change, if population grows at rate n, total......

Words: 1385 - Pages: 6

Free Essay

Snc-Lavalin

...SNC-Lavalin was one of Canada’s largest and oldest engineering companies. This assignment will talk about the communication problems that the company has faced, the causes and symptoms of those problems, the key stakeholders that are affected by these problems and how the communication model can be used to deal with the key stakeholders. The two main communication problems that the company faced were financial transparency and unethical actions within the company. Financial transparency affected the company as the company and the stakeholders were not on the same page, as the company did not properly share the correct financial information with the stakeholders of the company. The unethical actions also affected the company as the poor communication between the company and their stakeholders led to situations where the company acted in unethical situations. The causes of the communication problems were the mystery payments of $56 million to an unnamed agent of the company and the lack of response to feedback. The mystery payments caused the financial communication problem, as the company did not accurately tell their stakeholders about the mystery payments and why their profits kept decreasing when their revenues were still increasing. The lack of response to feedback caused the unethical action problem as the company overlooked the feedback it received about their unethical actions, which led to more unethical actions, all because the company decided not to respond to......

Words: 555 - Pages: 3

Premium Essay

Working Capital Simulation: Managing Growth

...Working Capital Simulation: Managing Growth FIN/571 October 13, 2014 William Stokes Working Capital Simulation: Managing Growth The Corporate Finance course has helped me, as a student, gain intelligence to make informed decisions upon analyzing the details for Sunflower Nutraceuticals (SNC). These decisions will influence the company’s overall growth annually. In addition to various details of the SNC Company I have also made various decisions in each of the phases of SNC’s simulation which has an estimated values to figure out the results. This paper also explains how SNC’s decisions are influenced with regards to the working capital followed with the final step of evaluating the general affects associated with the limited access of financial mix. Sunflower Nutraceuticals (SNC) Background Sunflower Nutraceuticals is a privately owned company that is a wide distributor providing numerous dietary supplements for customers, distributors, and retailers (University of Phoenix, 2013). After starting the business in 2006 as an internet based company, SNC expanded operations into retail outlets as well as introducing some new private labeled products. Although SNC has the potential to grow into one of the major nutraceutical distributors in the industry, the company still struggles to break even. On more than one occasion SNC has been forced to exceed the company’s credit line of $1,000,000 to finance payroll and other operational needs. SNC has a somewhat......

Words: 1515 - Pages: 7

Free Essay

Snc Sim

...options fit all the selection criteria we stated above. The initial selection criteria for the first phase was to manage the thin margins of SNC that seemed like the biggest limitation towards growth. The selected option, therefore, should lead to an overall reduction in the working capital requirement while reducing the short term debt in the process. Additionally, the cash conversion cycle had to be reduced in order to better manage cash that gets tied up in inventories. Freeing up locked capital in receivables and inventories became a big priority for my strategy moving ahead. Given the four options, the best ones suited to my initial goals for the company were options 2, 3, & 4. Tightening accounts receivable would lead to a decrease in sales but improve the DSO (days sales outstanding) significantly. This was congruous with the goal of improving the accounts receivable position of the company to free up cash. Secondly, dropping poorly performing products was another method of managing SNC’s working capital and freeing up cash tied in inventory. While sales and EBIT decreased by $2mil and $65,000 respectively, DSI would be lowered to a much more desirable 86 days. Despite these measures yielding a percentage decrease in working capital requirement larger than their percentage drop in sales, SNC needed some form of top-line growth to offset the decrease. Due to this, I decided to leverage supplier discounts. Sales were to increase by $2mil and accounts payable decreases......

Words: 832 - Pages: 4

Premium Essay

Working Capital Simulation: Managing Growth

...all think that when making sound business decisions we would make the “right” one. In the working capital simulation, we were able to analyze what investments should be made regarding growth and cash-flow improvement opportunities. In addition to financial details of Sunflower Nutraceuticals Company (SNC), we examined the outcome of each decision during three phases within a nine year period. This paper will describe what decisions had the best outcome in regards to the SNC’s working capital. Sunflower Nutraceuticals Background Jane Cheng CEO founded sunflower Nutraceuticals in 2006 in Miami, Florida. SNC is a privately held company that provides dietary supplements such as vitamins, minerals, and herbs for women and other products for all age groups. Over the years, Cheng expanded into new retail outlets and private brands such as women’s sports drinks, teenage vitamins and metabolism boosting medication. Over the past few years, more than one Cheng was unsure how she was going to pay all the overhead and the line of credit was overdrawn several times. Currently, the business is breaking even with sales growth of total revenue being $10 million. The facility’s credit limit, $3.2 million, is based on the percentage of accounts receivable and inventory. The credit line is set at 8%, and SNC uses 12% cost of capital to evaluate possible investment opportunities. In 2010, the nutraceutical market was estimated to be worth $126.6 billion, and it is forecasted to grow 4.9%......

Words: 935 - Pages: 4

Free Essay

Infant Stimulation

...Child Development I Infant Stimulation (100pts) Name______________ Date______________ Due Date: Directions: Create a mobile/wall hanging that can be used to stimulate an infant using the criteria we talked about in class. Recognizing that the needs of infants globally are to be addressed you are to use recycled materials and not buy any materials for this project. One need not buy a $100 mobile to stimulate infant’s cognitive growth. Your project must contain 5 items that can be used for infant stimulation, must fit the facts that we know about infant stimulation, and must contain a variety of items. Print this assessment out, self-assess your project and bring to class the day the project is due. Your mobile / wall hanging assessment will be based on: Student Grade /Teacher grade 1._____ _ ____Neatness (10pts) 2._____ ______Containing a minimum of five items (20pts) 3._____ ______Having a variety of items and visually appealing and stimulating to the child (20pts) 4. _____ ______Fits facts we know about infant visual stimulation (40pts) List detailed facts about visual stimulation that you included in your project a. b. c. d. e. 5._____ ______Being completed on time/contains name and period (10pts) Resources: www.ski.org/Vision/babyvision.html for additional......

Words: 1072 - Pages: 5

Premium Essay

Stimulation

...Paper Review In life we have to make decision short term and long term decisions. Ever decision you make in life will always affect your future and can affect your well being. This is the same view that you can look at when dealing with financial situation which it is personal use, business, or organization. The decision that we make financially can be economic decisions and not always have to be personal in nature. When making decision for a company or organization you have to sometimes be transparent and look from every view and aspect, because this decision is not only going to affect you it can affect a small or large group of people and even a community just depending on what type of business and services are being offered. In this stimulation review paper I will be review the Cardiac’s Care Hospital’s financial accounting account. The hospital is experiencing some difficulties with accounting matters, capital shortage, capital expansion and funding options. During this review we will discuss some of there methods of accounting and see if it is some ideas or other tools that can be used to help them to better there financial issues. Capital shortage is a huge factor when running any type of business. Capital is the amount of current assets minus the amount of current liability as of a specific date. These amounts are obtained from the company’s balance sheet reports that. To give you a better understanding so that they hospital balance sheet is reporting that the......

Words: 1158 - Pages: 5

Premium Essay

Managing Growth

...Working Capital - Managing Growth FIN/571 07/07/2014 JOHN KUSHNER WORKING CAPITAL- MANAGING GROWTH Introduction Working capital management plays an essential role in keeping a business running and producing wealth for its shareholders. While analyzing the entire data details of Sunflower Nutraceuticals (SNC) Company, we can identify which decisions will increase the company working capital and maximize the company growth. We can also examine how changes take place in each phase of the simulation and finally evaluate in the final step the general affects associated with the limited access of financial mix. SNC background SNC is a privately owned distributor of vital dietary supplements such as herbs for women, vitamins, and minerals for all the consumers (mainly women), distributors and retailers. Created in 2006, SNC was able to extend their business and opened various retail outlets making a name for the company in the industry by introducing their own brands of sport drinks, vitamins for teenagers, metabolism- boosting powders, and other products. The company has a great potential for growth, but it is still struggling to break even and several times had to exceed the company’s credit line to finance the payroll and other operational expenses. Due to restrictive financial options, they are only able to use a small percentage to evaluate and invest in business expansion which could boost great opportunities. We will analyze the changes in sales, EBIT, company......

Words: 970 - Pages: 4

Premium Essay

Muscle Stimulation Lab

...Virtual Lab: Muscle Stimulation Post-Lab Quiz and Lab Report Table I: Threshold Stimulus (V) |Load |Lower Forelimb Muscle |Upper Forelimb Muscle |Calf Muscle |Thigh Muscle | |0g |2.5 |3.0 |5.0 |6.0 | |5g |3.0 |4.0 |5.5 |6.5 | |10g |4.0 |5.0 |6.0 |7.0 | |20g |7.0 |7.0 |7.0 |8.0 | |40g |8.0 |8.0 |8.0 |9.0 | |80g |9.0 |9.0 |9.0 |10.0 | All green highlighted values sklhuld be 0 or none. The muscles have stopped responding because they are fatigued. (-12) Post-laboratory Questions: 1. Smooth muscle: C a. Is voluntary b. Is found in the heart c. Is found in lining the intestines d. All of the above 2. Skeletal muscle: B a. Is involuntary b. Is made up of muscle fibers c. Is attached to bone via ligaments d. All of the above ...

Words: 469 - Pages: 2

Premium Essay

Growth

...Personal Growth Plan Planning your personal growth goals, not a new concept but an important one to map out. Personal growth enables us to develop, to reach our full potential. Growing as a person is never easy, because it requires change. We as humans naturally get into a comfort zone and the only way to grow is to leave that comfort zone. The six growth goals of mines in no particular order would be: 1. Better public speaker, 2. getting healthier, 3. more outgoing, 4. better body language, and 5. accept changes, and 6. ignore negative situations. These six growth goals would help me become a better person, and complete me as a well rounded individual. Graduating in May, with an interest in the business world I know I have to become a better public speaker. Public speaking doesn't come naturally for me, but I must improve. First, goal of action is to volunteer now with events that would force me to speak. Then I could speak on topics that I am interested in. I feel as if I'm passionate about the topic, speaking about will be easier. I'll practice and prepare before every speech, to make sure I get the kinks out the way. I don't have a full list of classes left to take, so I can a public speaking course. Lastly, join a group such as toastmasters or something similar. My attended timeline for these actions would be a year from now. If I put effort into these plans on becoming a better public speaker, I will become one in due time. My personal and mental health is very...

Words: 956 - Pages: 4

Free Essay

Electrical Stimulation

...enough frequency. However, at lower frequency, the waves would not be fused. In the third part of the experiment, tubocarare was injected into the gastrocnemius of the frog decreasing tension when stimulating the sciatic nerve. Tubocurare is a competitive inhibitor of the Nicotinic Acetylcholine receptor since it competes with acetylcholine for receptor binding sites. Tubocurare is also a paralysis and the injection of tubocurare to the frog’s gastrocnemius will decrease muscle contraction The paralysis will only be temporarily because the acetylcholine receptor still has influx of calcium ions coming from the skeletal muscle. Lastly, we will be performing direct stimulation to the frog gastrocnemius to see whether neuronal input is absolutely needed to elicit muscle activity, and comparing direct and indirect stimulation to check which would give the most muscle contraction. MATERIALS & METHODS: Specific details of laboratory procedures can be found in the NPB101L Physiology Lab Manual. (Bautista, et al., 2009) Transducer Calibration Transducer was calibrated from grams to voltage by setting up the channels and changing the parameters on the computer. Gastrocnemius and Sciatic Nerve Isolation A double-pithed frog was acquired from the TA. Using the tools available for set-up, the gastrocnemius was isolated and the lower tendon from the heel was cut to position the muscles on to the transducer. By dissecting the seam between the lateral side of thigh between the......

Words: 3746 - Pages: 15

Premium Essay

Growth

...Macro Assignment Tahirah Smith- 409002047 Question 1 Consider the following between the real money supply and the growth rate of money: Δ(M/P) /M/P=-γu where M is the money supply, P is the price level, γ is a constant of proportionality and u is the constant growth rate of money. a) The relationship measures the sensitivity of real money balances to the growth rate of money. The equation shows that the growth rate of money is inversely related to the real money supply, i.e. if the growth rate of money increases, the level of real money supply will fall. b) The price level is proportional to the money supply and to hold the growth rate of money constant the price level will have to increase in proportion to an increase money supply or fall in proportion to a fall in money supply. c) If the growth rate of money increases while holding the money supply constant, the price level will have to rise since overall real money balances need to fall. d) If the growth rate of money is reduced, the central bank would have to increase the money supply if they also wish to hold the price level constant. Question2 a) Nominal value of government interest payments = nominal interest rate × initial debt Country A: Country B: 0.07 × $2,000 0.02 × $2,000 = $140 = $40 b) Official government deficits = Revenue – Government spending – Nominal interest payments Country A: Country B: $340 - $200 - $140 $340 - $200 - $40 ...

Words: 1266 - Pages: 6

Premium Essay

Problem Solving Stimulation

...Problem-Solving Stimulation Mindi Hutchinson BEH 225 October 8, 2011 Dora Graye Problem-Solving Stimulation The problem that was presented in the activity was to get all three animals to the other side of the river, without leaving the dog alone with the cat or the cat alone with the mouse. What the activity required me to accomplish was to get the three animals across the river without leaving the dog alone with the cat or the cat alone with the mouse. The dog and mouse were able to be left alone but the cat could not be left alone with neither, the dog or mouse. I needed to remove the cat from the situation on both sides of the river to ensure the cat was not eaten or did not eat the mouse. I tried several times to take the animals across the river one after another but then tried taking the cat out of the situation on each side so the dog and mouse were left alone. I had to take the cat across the river first. Then come back and get the dog. Once the dog was dropped off on the other side, I had to pick up the cat and take it back over to the original side of the river. Then pick up the mouse and take it to the other side. Then I had to go back over to the original side of the river and pick up the cat to take it across the river. It was difficult to understand at first but once I discovered that I could take the cat back to the original side of the river it all began to make more sense to me. As I dropped off the dog, taking the cat back to get the mouse made it......

Words: 424 - Pages: 2